|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Here is an example of how
the Unique Purchasing Package would work in practice:
- Choose Villa number 1 Type A at an asking price of Price £538,860
and receive a 10% discount
- With a 10% discount incorporated, the final sales price works out at
£484,974 and 55% of this must be paid over 9 months (£242,487)
- A conservative rental return over 5 years would be £85,000. This
is approximately £17,000 per annum, all of which is paid into a
Thai bank account
- At the end of 5 years, the £85,000 Rental income is deducted from
the remaining 45% balance of £242,487
- Total left to pay £157,974 |
|
|
- Total cost Paid £400,461. Therefore, total discount of £138,399
- Annual growth of Villa 10% per annum
- After 5 years approximate sales price of £950,000
- PROFIT £549,539 (137% CAPITAL GROWTH)
- 50% Loan to Value Mortgage at the end of term
- Potential Rental Return after management costs £35,000 per year |
|
|
|
|
|
|
|
 |
|
|
|
PLUS:
In addition the investor/buyer is entitled to a free of rental charge
usage for 4 weeks per year. In case this is not used, the full amount
of rental profit will be credited to the investor/buyer. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
